PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Capital Bank

Guthrie, OK · Cert 416

FDIC

Q1 2012

$44.4MAssets
$30.0MLoans
$44.8MDeposits
$-656KEquity
Loan mix
60%RE $14.6M34%C&I $8.3M6%Consumer $1.4MQ1 2011Q1 2012
Deposit mix
76%Interest-bearing $34.0M24%Noninterest $10.8MQ1 2011Q1 2012

NIM

6.36%Q1 ’104.69%Q1 ’111.65%Q1 ’12-26%-69%

Non-interest income vs. expense

3.58%Q1 ’105.35%Q1 ’119.59%Q1 ’12+75%+97%

Financial Results

Return on Assets (quarter, annualized)

-18.53%-1,811 bps YoY

Net Interest Margin (quarter, annualized)

1.24%-276 bps YoY

Efficiency Ratio (quarter, annualized)

450%+34,211 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012YoY ΔTrend
Return on Assets-0.42%0.51%-33.06%0.04%-18.53%-1,811 bps
Net Interest Margin4.00%4.08%2.95%3.31%1.24%-276 bps
Non-Interest Burden4.41%3.57%3.98%4.19%8.70%+429 bps
Loan Growth (YoY)-6.11%-12.51%-67.06%-69.61%-72.42%-6,631 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.54%2.76%3.73%6.25%3.46%+92 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.12%7.47%2.93%3.02%-1.48%-860 bps
Liquid Assets / Assets1.78%2.32%5.80%5.95%3.62%+184 bps