PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Davis, The

Davis, OK · Cert 4077

FDIC

Q4 2010

$90.2MAssets
$58.3MLoans
$68.3MDeposits
$7.3MEquity
Deposit mix
90%Interest-bearing $61.5M10%Noninterest $6.8MQ4 2009Q4 2010

NIM

6.41%Q4 ’085.87%Q4 ’094.87%Q4 ’10+16%-11%

Non-interest income vs. expense

2.37%Q4 ’082.67%Q4 ’092.79%Q4 ’10+8%-3%

Executive Summary

  • Earnings: ROA of 1.42%, up 59 bps year over year; NIM at 3.81%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 1.00%.
  • Funding: loans stand at 85.37% of deposits as of Q4 2010.

Financial Results

Return on Assets (YTD, annualized)

1.42%+59 bps YoY

Net Interest Margin (YTD, annualized)

3.81%-46 bps YoY

Efficiency Ratio (YTD, annualized)

61.33%+594 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Earnings
Return on Assets0.83%1.47%1.50%1.55%1.42%+59 bps
Return on Equity8.54%16.40%16.75%17.10%16.05%+751 bps
Net Interest Margin4.27%3.93%3.82%3.85%3.81%-46 bps
Efficiency Ratio55.39%60.63%56.46%58.60%61.33%+594 bps
Non-Interest Burden2.12%2.10%1.72%1.92%2.05%-7 bps
Growth
Asset Growth (YoY)3.13%5.84%9.52%14.57%20.61%+1,748 bps
Loan Growth (YoY)14.86%8.44%13.47%14.38%24.77%+991 bps
Deposit Growth (YoY)7.45%9.35%11.39%22.91%31.80%+2,435 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans1.39%1.36%1.20%1.24%1.00%-39 bps
Allowance / Loans2.05%2.15%2.11%1.91%1.70%-35 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital16.03%15.02%14.36%14.24%13.87%-216 bps
Equity / Assets9.46%8.51%9.02%9.20%8.10%-136 bps
Liquidity & Funding
Loans / Deposits90.18%79.17%82.41%81.49%85.37%-481 bps
Liquid Assets / Assets0.01%0.06%0.05%0.05%0.04%+4 bps
CRE / Total Capitaln/an/an/an/an/an/an/a