PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Decatur, The

Decatur, IL · Cert 3649

FDIC

Q3 2004

$442.3MAssets
$265.3MLoans
$360.3MDeposits
$33.9MEquity
Loan mix
46%RE $58.1M53%C&I $67.0M0%Consumer $0.2MQ3 2003Q3 2004
Deposit mix
88%Interest-bearing $317.1M12%Noninterest $43.3MQ3 2003Q3 2004

NIM

5.70%Q3 ’025.03%Q3 ’034.53%Q3 ’04-5%-9%

Non-interest income vs. expense

2.46%Q3 ’022.34%Q3 ’032.34%Q3 ’04-20%+4%

Executive Summary

  • Earnings: ROA of 1.15%, down 22 bps year over year; NIM at 3.07%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.05%.
  • Funding: loans stand at 73.64% of deposits as of Q3 2004.

Financial Results

Return on Assets (YTD, annualized)

1.15%-22 bps YoY

Net Interest Margin (YTD, annualized)

3.07%-31 bps YoY

Efficiency Ratio (YTD, annualized)

55.81%+445 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Earnings
Return on Assets1.37%1.36%1.25%1.17%1.15%-22 bps
Return on Equity13.68%14.27%16.44%15.37%15.11%+143 bps
Net Interest Margin3.38%3.34%3.22%3.13%3.07%-31 bps
Efficiency Ratio51.36%51.36%53.49%55.32%55.81%+445 bps
Non-Interest Burden1.18%1.14%1.21%1.23%1.23%+5 bps
Growth
Asset Growth (YoY)-2.32%-1.75%1.25%-0.34%3.39%+570 bps
Loan Growth (YoY)-6.44%-4.59%7.17%7.64%5.95%+1,239 bps
Deposit Growth (YoY)-0.71%-0.46%4.68%6.03%6.24%+695 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.12%0.14%0.05%0.05%0.05%-8 bps
Allowance / Loans1.52%1.50%1.49%1.52%1.54%+2 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital12.20%12.06%11.82%11.81%12.04%-17 bps
Equity / Assets7.76%7.66%7.53%7.58%7.67%-9 bps
Liquidity & Funding
Loans / Deposits73.84%75.05%75.26%73.90%73.64%-20 bps
Liquid Assets / Assets8.52%7.98%9.92%9.05%7.73%-78 bps
CRE / Total Capitaln/an/an/an/an/an/an/a