PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

New Liberty Bank

Plymouth, MI · Cert 35586

FDIC

Q1 2010

$111.2MAssets
$90.8MLoans
$101.9MDeposits
$117KEquity
Loan mix
65%RE $45.6M35%C&I $24.6M0%Consumer $0.0MQ1 2009Q1 2010
Deposit mix
89%Interest-bearing $90.5M11%Noninterest $11.4MQ1 2009Q1 2010

NIM

6.22%Q1 ’085.40%Q1 ’094.58%Q1 ’10-6%+1%

Non-interest income vs. expense

2.45%Q1 ’082.87%Q1 ’093.23%Q1 ’10+15%+59%

Financial Results

Return on Assets (quarter, annualized)

-6.60%-458 bps YoY

Net Interest Margin (quarter, annualized)

2.40%+2 bps YoY

Efficiency Ratio (quarter, annualized)

197.01%+9,266 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-2.01%-1.83%-2.21%-7.35%-6.60%-458 bps
Net Interest Margin2.39%1.94%2.31%2.62%2.40%+2 bps
Non-Interest Burden2.51%3.26%2.52%3.06%3.99%+148 bps
Loan Growth (YoY)9.59%0.74%-0.07%-6.74%-11.07%-2,066 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.60%2.45%2.30%1.94%2.32%-29 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.33%3.82%3.60%1.74%0.11%-422 bps
Liquid Assets / Assets0.16%4.80%2.62%7.07%9.94%+978 bps