PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Sterlingsouth Bank & Trust Company

Greensboro, NC · Cert 35570

FDIC

Q2 2006

$168.9MAssets
$137.9MLoans
$138.8MDeposits
$14.0MEquity
Loan mix
61%RE $38.3M35%C&I $21.6M4%Consumer $2.4MQ3 2004Q2 2006
Deposit mix
90%Interest-bearing $125.3M10%Noninterest $13.5MQ3 2004Q2 2006

Return on Assets (YTD, annualized)

0.82%-1 bps YoY

Net Interest Margin (YTD, annualized)

3.72%+47 bps YoY

Efficiency Ratio (YTD, annualized)

66.28%-28 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.93%Q2 ’045.07%Q2 ’056.53%Q2 ’06+30%+14%

Non-interest income vs. expense

2.44%Q2 ’042.34%Q2 ’052.58%Q2 ’06-11%+16%

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.17%0.34%0.74%0.83%0.88%0.97%0.83%0.82%-1 bps
Net Interest Margin2.64%2.65%3.21%3.26%3.31%3.28%3.78%3.72%+47 bps
Non-Interest Burden2.29%2.13%2.15%2.08%2.05%2.01%2.62%2.41%+33 bps
Loan Growth (YoY)28.60%26.40%31.55%32.00%30.05%29.77%21.01%21.36%-1,064 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.27%1.29%1.29%1.32%1.33%1.32%1.32%1.32%0 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.44%9.67%8.71%8.87%8.53%8.21%8.22%8.29%-59 bps
Liquid Assets / Assets0.06%0.05%0.05%0.08%0.07%0.15%0.07%0.10%+1 bps