PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Solano Bank

Vacaville, CA · Cert 35511

FDIC

Q4 2004

$116.5MAssets
$96.5MLoans
$105.2MDeposits
$11.0MEquity
Loan mix
37%RE $10.8M61%C&I $17.6M1%Consumer $0.4MQ1 2003Q4 2004
Deposit mix
97%Interest-bearing $102.3M3%Noninterest $2.9MQ1 2003Q4 2004

Return on Assets (YTD, annualized)

0.58%+69 bps YoY

Net Interest Margin (YTD, annualized)

4.30%+25 bps YoY

Efficiency Ratio (YTD, annualized)

75.89%-2,342 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.32%Q4 ’024.67%Q4 ’034.84%Q4 ’04-9%+6%

Non-interest income vs. expense

5.37%Q4 ’024.65%Q4 ’033.73%Q4 ’04-16%-22%

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets-0.37%-0.43%-0.18%-0.11%0.06%0.22%0.41%0.58%+69 bps
Net Interest Margin4.39%4.02%4.09%4.05%4.56%4.41%4.39%4.30%+25 bps
Non-Interest Burden4.75%4.46%4.24%4.02%4.06%3.69%3.45%3.11%-90 bps
Loan Growth (YoY)42.93%49.61%49.49%50.11%63.88%68.70%50.91%45.45%-466 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.00%0.99%0.92%0.94%0.94%0.93%0.97%1.03%+9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.40%9.70%9.10%8.90%8.21%8.48%8.39%9.42%+52 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps