PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southwestusa Bank

Las Vegas, NV · Cert 35434

FDIC

Q2 2010

$203.7MAssets
$155.7MLoans
$184.0MDeposits
$1.5MEquity
Loan mix
84%RE $112.7M15%C&I $20.5M0%Consumer $0.3MQ2 2009Q2 2010
Deposit mix
92%Interest-bearing $169.9M8%Noninterest $14.0MQ2 2009Q2 2010

NIM

7.60%Q2 ’085.50%Q2 ’093.14%Q2 ’10-34%-62%

Non-interest income vs. expense

3.84%Q2 ’083.58%Q2 ’0910.38%Q2 ’10-18%+230%

Financial Results

Return on Assets (quarter, annualized)

-14.33%-1,408 bps YoY

Net Interest Margin (quarter, annualized)

1.16%-188 bps YoY

Efficiency Ratio (quarter, annualized)

841%+73,853 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010YoY ΔTrend
Return on Assets-0.25%-14.73%-6.31%-1.60%-14.33%-1,408 bps
Net Interest Margin3.04%2.83%2.38%1.99%1.16%-188 bps
Non-Interest Burden3.13%7.74%3.88%3.37%10.31%+718 bps
Loan Growth (YoY)8.57%4.29%-5.62%-1.00%-16.59%-2,517 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.59%3.30%3.14%2.81%3.06%+147 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.65%6.08%4.54%4.21%0.76%-889 bps
Liquid Assets / Assets1.90%0.62%0.62%4.10%5.19%+329 bps