PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Frontier Savings Bank

Council Bluffs, IA · Cert 35432

FDIC · 1 branch

Q4 2018

$40.8MAssets
$19.7MLoans
$33.5MDeposits
$4.3MEquity
Loan mix
86%RE $13.3M12%C&I $1.9M1%Consumer $0.2MQ4 2017Q4 2018
Deposit mix
76%Interest-bearing $25.6M24%Noninterest $8.0MQ4 2017Q4 2018

NIM

2.68%Q4 ’162.68%Q4 ’173.28%Q4 ’18+0%+18%

Non-interest income vs. expense

3.81%Q4 ’162.86%Q4 ’173.09%Q4 ’18-26%+14%

Financial Results

Return on Assets (YTD, annualized)

0.14%+12 bps YoY

Net Interest Margin (YTD, annualized)

3.04%+47 bps YoY

Efficiency Ratio (YTD, annualized)

94.45%-317 bps YoY

Tier 1 Leverage Ratio

11.06%+116 bps YoY

Year to date, annualized, through each quarter.

MetricQ4 2017Q1 2018Q2 2018Q3 2018Q4 2018YoY ΔTrend
Return on Assets0.02%0.10%0.20%0.18%0.14%+12 bps
Net Interest Margin2.57%2.60%2.71%2.89%3.04%+47 bps
Non-Interest Burden2.50%2.50%2.51%2.70%2.86%+36 bps
Loan Growth (YoY)13.15%-2.80%-4.92%-4.47%17.87%+472 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.11%1.02%1.11%1.07%0.94%-17 bps
Tier 1 Leverage Ratio9.90%9.90%10.18%10.88%11.06%+116 bps
Equity / Assets9.97%10.07%10.78%10.85%10.47%+50 bps
Liquid Assets / Assets48.84%42.97%43.78%41.80%38.91%-993 bps