PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Nevada Commerce Bank

Las Vegas, NV · Cert 35418

FDIC

Q1 2011

$135.1MAssets
$84.2MLoans
$128.6MDeposits
$2.3MEquity
Loan mix
80%RE $60.1M19%C&I $14.5M0%Consumer $0.3MQ1 2010Q1 2011
Deposit mix
96%Interest-bearing $122.9M4%Noninterest $5.7MQ1 2010Q1 2011

NIM

4.82%Q1 ’093.65%Q1 ’103.76%Q1 ’11-33%+30%

Non-interest income vs. expense

3.94%Q1 ’093.16%Q1 ’105.64%Q1 ’11-16%+118%

Financial Results

Return on Assets (quarter, annualized)

-3.22%-254 bps YoY

Net Interest Margin (quarter, annualized)

2.54%+58 bps YoY

Efficiency Ratio (quarter, annualized)

346%+19,730 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets-0.68%-4.04%-1.25%-6.43%-3.22%-254 bps
Net Interest Margin1.96%2.23%1.67%2.24%2.54%+58 bps
Non-Interest Burden3.00%3.55%3.27%6.50%6.55%+355 bps
Loan Growth (YoY)-0.26%-17.08%-20.60%-31.50%-36.39%-3,613 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.26%5.49%4.69%4.80%4.70%+44 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.30%3.58%3.61%2.37%1.70%-260 bps
Liquid Assets / Assets13.96%20.33%16.51%13.93%10.82%-314 bps