PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Sky Trust, National Association

Pepper Pike, OH · Cert 35403

FDIC

Q2 2007

$14.4MAssets
n/aLoans
$500KDeposits
$12.3MEquity
Deposit mix
0%Interest-bearing $0K100%Noninterest $500KQ2 2006Q2 2007

NIM

0.88%Q2 ’051.41%Q2 ’061.64%Q2 ’07+60%+16%

Non-interest income vs. expense

140.06%Q2 ’05172.05%Q2 ’06179.26%Q2 ’07-7%-42%

Financial Results

Return on Assets (YTD, annualized)

34.96%+975 bps YoY

Net Interest Margin (YTD, annualized)

1.64%+23 bps YoY

Efficiency Ratio (YTD, annualized)

73.99%-504 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets25.21%26.40%28.59%36.15%34.96%+975 bps
Net Interest Margin1.41%1.51%1.58%1.63%1.64%+23 bps
Non-Interest Burden-40.30%-40.52%-42.69%-59.66%-57.33%-1,703 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets82.60%87.66%77.76%86.01%85.27%+267 bps
Liquid Assets / Assets58.64%60.32%55.43%35.64%42.69%-1,595 bps