PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Kenosha

Kenosha, WI · Cert 35386

FDIC

Q1 2013

$134.0MAssets
$88.8MLoans
$127.6MDeposits
$2.9MEquity
Loan mix
82%RE $58.7M17%C&I $12.1M1%Consumer $0.8MQ1 2012Q1 2013
Deposit mix
89%Interest-bearing $114.1M11%Noninterest $13.5MQ1 2012Q1 2013

NIM

4.15%Q1 ’114.25%Q1 ’123.92%Q1 ’13+18%-5%

Non-interest income vs. expense

3.94%Q1 ’114.05%Q1 ’124.48%Q1 ’13-15%+3%

Financial Results

Return on Assets (YTD, annualized)

-1.65%-476 bps YoY

Net Interest Margin (YTD, annualized)

3.01%-16 bps YoY

Efficiency Ratio (YTD, annualized)

109.23%+662 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2012Q2 2012Q3 2012Q4 2012Q1 2013YoY ΔTrend
Return on Assets3.12%1-1.07%-0.82%-1.46%-1.65%-476 bps
Net Interest Margin3.17%3.08%3.21%3.30%3.01%-16 bps
Non-Interest Burden3.28%4.43%4.67%4.78%3.39%+11 bps
Loan Growth (YoY)-26.17%-27.58%-24.38%-23.30%-20.10%+608 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans5.50%6.97%6.13%6.40%7.05%+155 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.35%3.23%3.27%2.50%2.17%-219 bps
Liquid Assets / Assets18.56%8.47%7.23%1.36%4.96%-1,359 bps