PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Henderson National Bank

Henderson, KY · Cert 35380

FDIC · 4 branches

Q4 2014

$131.4MAssets
$97.1MLoans
$102.8MDeposits
$15.1MEquity
Loan mix
84%RE $76.2M14%C&I $12.6M3%Consumer $2.3MQ4 2013Q4 2014
Deposit mix
81%Interest-bearing $82.9M19%Noninterest $19.9MQ4 2013Q4 2014

NIM

5.69%Q4 ’124.71%Q4 ’134.93%Q4 ’14-14%+7%

Non-interest income vs. expense

4.79%Q4 ’124.24%Q4 ’136.42%Q4 ’14+4%+83%

Financial Results

Return on Assets (quarter, annualized)

-0.50%-138 bps YoY

Net Interest Margin (quarter, annualized)

4.39%+30 bps YoY

Efficiency Ratio (quarter, annualized)

108.79%+3,437 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets0.88%0.82%0.92%1.64%-0.50%-138 bps
Net Interest Margin4.09%4.27%4.42%4.45%4.39%+30 bps
Non-Interest Burden2.70%2.75%2.92%2.07%4.96%+226 bps
Loan Growth (YoY)43.01%4.40%2.12%6.09%1.28%-4,173 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.17%1.27%1.24%1.10%1.19%+2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.34%11.72%11.77%11.49%11.45%+11 bps
Liquid Assets / Assets2.62%4.14%1.60%1.12%1.91%-71 bps