PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Golf Savings Bank

Mountlake Terrace, WA · Cert 35362

FDIC

Q2 2010

$562.9MAssets
$479.1MLoans
$428.5MDeposits
$62.9MEquity
Loan mix
100%RE $525.0M0%C&I $0.1M0%Consumer $0.1MQ3 2008Q2 2010
Deposit mix
96%Interest-bearing $409.6M4%Noninterest $18.9MQ3 2008Q2 2010

Return on Assets (YTD, annualized)

0.22%1-143 bps YoY

Net Interest Margin (YTD, annualized)

2.48%-52 bps YoY

Efficiency Ratio (YTD, annualized)

79.62%+3,664 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.93%Q2 ’085.46%Q2 ’094.64%Q2 ’10+2%-17%

Non-interest income vs. expense

5.42%Q2 ’085.33%Q2 ’098.23%Q2 ’10-765%+110%

Year to date, annualized, through each quarter.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010YoY ΔTrend
Return on Assets0.76%-0.05%2.09%1.65%1.16%0.73%0.06%10.22%1-143 bps
Net Interest Margin3.06%2.89%3.12%3.00%2.97%2.99%2.27%2.48%-52 bps
Non-Interest Burden0.95%1.27%-4.70%-4.05%-3.09%-2.20%0.16%0.39%+444 bps
Loan Growth (YoY)37.78%23.98%6.58%23.03%11.55%5.06%-12.51%-14.31%-3,734 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.91%1.45%1.17%1.21%1.25%1.53%1.65%1.44%+23 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.76%11.32%11.02%10.16%10.93%10.46%11.16%11.17%+101 bps
Liquid Assets / Assets0.00%0.00%0.00%0.17%0.52%0.76%1.74%2.74%+257 bps