PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Metropolitan Savings Bank

Pittsburgh, PA · Cert 35353

FDIC

Q3 2006

$15.8MAssets
$13.0MLoans
$14.5MDeposits
$1.1MEquity
Deposit mix
99%Interest-bearing $14.5M1%Noninterest $0.1MQ4 2004Q3 2006

Return on Assets (YTD, annualized)

0.14%-100 bps YoY

Net Interest Margin (YTD, annualized)

2.54%-67 bps YoY

Efficiency Ratio (YTD, annualized)

91.53%+3,925 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.63%Q3 ’045.55%Q3 ’054.76%Q3 ’06-9%-21%

Non-interest income vs. expense

1.96%Q3 ’041.74%Q3 ’052.45%Q3 ’06-11%+42%

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets1.07%1.34%1.07%1.15%1.13%0.36%0.32%0.14%-100 bps
Net Interest Margin3.62%3.32%2.63%3.21%2.90%2.38%2.61%2.54%-67 bps
Non-Interest Burden1.75%1.61%1.49%1.62%1.69%1.99%2.25%2.31%+69 bps
Loan Growth (YoY)24.10%27.78%25.78%17.25%12.01%2.89%-0.67%-0.45%-1,769 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.46%0.46%0.45%0.52%0.53%0.54%0.56%0.60%+8 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.18%7.03%7.31%7.54%7.68%7.92%7.79%7.14%-40 bps
Liquid Assets / Assets8.10%4.69%4.40%1.53%1.50%1.57%2.22%1.78%+26 bps