PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Town Square Bank Inc.

Ashland, KY · Cert 35337

FDIC

Q4 2013

$150.0MAssets
$126.1MLoans
$121.6MDeposits
$18.1MEquity
Loan mix
76%RE $93.0M20%C&I $24.7M4%Consumer $5.0MQ4 2012Q4 2013
Deposit mix
79%Interest-bearing $95.5M21%Noninterest $26.1MQ4 2012Q4 2013

NIM

4.91%Q4 ’115.04%Q4 ’125.16%Q4 ’13+4%+20%

Non-interest income vs. expense

3.35%Q4 ’113.56%Q4 ’123.75%Q4 ’13+26%-17%

Executive Summary

  • Earnings: ROA of 1.29%, up 118 bps year over year; NIM at 4.62%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.71%.
  • Funding: loans stand at 103.69% of deposits as of Q4 2013.

Financial Results

Return on Assets (YTD, annualized)

1.29%+118 bps YoY

Net Interest Margin (YTD, annualized)

4.62%+75 bps YoY

Efficiency Ratio (YTD, annualized)

67.52%-2,038 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2012Q1 2013Q2 2013Q3 2013Q4 2013YoY ΔTrend
Earnings
Return on Assets0.11%1.83%1.62%1.56%1.29%+118 bps
Return on Equity1.10%17.38%15.04%14.10%11.44%+1,035 bps
Net Interest Margin3.86%4.14%4.35%4.53%4.62%+75 bps
Efficiency Ratio87.90%66.34%66.60%66.10%67.52%-2,038 bps
Non-Interest Burden3.37%2.41%2.58%2.68%2.81%-56 bps
Growth
Asset Growth (YoY)-6.50%-11.16%-9.39%-10.98%-9.48%-298 bps
Loan Growth (YoY)0.87%-0.52%-5.51%-4.05%-5.61%-648 bps
Deposit Growth (YoY)1.46%-6.91%-8.47%-10.51%-16.37%-1,783 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.44%-0.01%0.68%0.54%0.71%+27 bps
Allowance / Loans1.25%1.27%1.09%1.18%1.25%-1 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital14.04%14.87%15.83%16.44%16.70%+267 bps
Equity / Assets10.24%10.85%11.31%11.93%12.05%+181 bps
Liquidity & Funding
Loans / Deposits91.87%95.70%95.06%100.22%103.69%+1,182 bps
Liquid Assets / Assets0.37%0.57%0.38%0.18%0.38%+1 bps
CRE / Total Capitaln/an/an/an/an/an/an/a