PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

NCW Community Bank

Wenatchee, WA · Cert 35336

FDIC

Q3 2007

$98.7MAssets
$90.8MLoans
$88.4MDeposits
$9.6MEquity
Loan mix
79%RE $63.3M21%C&I $17.0M0%Consumer $0.3MQ4 2005Q3 2007
Deposit mix
90%Interest-bearing $79.2M10%Noninterest $9.2MQ4 2005Q3 2007

Return on Assets (YTD, annualized)

1.11%+6 bps YoY

Net Interest Margin (YTD, annualized)

4.64%-19 bps YoY

Efficiency Ratio (YTD, annualized)

63.10%-47 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.90%Q3 ’057.27%Q3 ’067.73%Q3 ’07+16%-4%

Non-interest income vs. expense

2.92%Q3 ’053.18%Q3 ’063.06%Q3 ’07+10%-5%

Year to date, annualized, through each quarter.

MetricQ4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets0.86%1.04%1.02%1.05%1.02%1.16%1.09%1.11%+6 bps
Net Interest Margin4.28%4.78%4.90%4.83%4.54%5.09%4.93%4.64%-19 bps
Non-Interest Burden2.79%2.98%3.07%3.01%2.86%3.00%3.00%2.85%-16 bps
Loan Growth (YoY)35.77%26.77%16.52%19.93%21.06%25.48%27.50%20.07%+14 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.56%1.55%1.52%1.48%1.49%1.51%1.45%1.45%-3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.86%9.54%9.48%9.78%8.92%9.90%9.12%9.75%-3 bps
Liquid Assets / Assets7.60%5.55%6.46%5.05%4.61%4.18%3.66%3.24%-182 bps