PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Kensington Bank

Spring Hill, FL · Cert 35327

FDIC

Q2 2006

$339.9MAssets
$136.4MLoans
$281.3MDeposits
$27.9MEquity
Loan mix
74%RE $14.7M25%C&I $5.1M1%Consumer $0.1MQ3 2004Q2 2006
Deposit mix
90%Interest-bearing $252.0M10%Noninterest $29.3MQ3 2004Q2 2006

Return on Assets (YTD, annualized)

0.94%-16 bps YoY

Net Interest Margin (YTD, annualized)

2.86%-51 bps YoY

Efficiency Ratio (YTD, annualized)

54.49%+568 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.85%Q2 ’045.22%Q2 ’055.88%Q2 ’06+10%-15%

Non-interest income vs. expense

1.53%Q2 ’041.71%Q2 ’051.62%Q2 ’06+10%-5%

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.97%0.94%1.23%1.10%1.05%1.00%1.06%0.94%-16 bps
Net Interest Margin3.02%3.11%3.49%3.38%3.33%3.18%3.05%2.86%-51 bps
Non-Interest Burden1.45%1.58%1.61%1.59%1.63%1.66%1.48%1.51%-8 bps
Loan Growth (YoY)2.74%8.42%10.03%14.97%24.01%28.40%27.97%17.49%+252 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.05%1.02%0.96%0.94%0.97%0.81%0.74%0.74%-19 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.55%10.00%9.98%9.88%9.04%8.63%8.28%8.21%-167 bps
Liquid Assets / Assets65.36%57.10%55.39%52.96%57.73%56.68%54.17%54.17%+122 bps