PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commercial State Bank

Donalsonville, GA · Cert 35319

FDIC · 2 branches

Q3 2019

$90.4MAssets
$48.4MLoans
$73.4MDeposits
$16.2MEquity
Loan mix
63%RE $20.9M24%C&I $7.8M13%Consumer $4.3MQ3 2018Q3 2019
Deposit mix
74%Interest-bearing $54.3M26%Noninterest $19.0MQ3 2018Q3 2019

NIM

4.27%Q3 ’174.55%Q3 ’184.41%Q3 ’19+7%-9%

Non-interest income vs. expense

3.05%Q3 ’173.11%Q3 ’182.97%Q3 ’19+3%-2%

Financial Results

Return on Assets (YTD, annualized)

0.98%-28 bps YoY

Net Interest Margin (YTD, annualized)

3.67%-37 bps YoY

Efficiency Ratio (YTD, annualized)

72.09%+405 bps YoY

Tier 1 Leverage Ratio

16.61%-100 bps YoY

Year to date, annualized, through each quarter.

MetricQ3 2018Q4 2018Q1 2019Q2 2019Q3 2019YoY ΔTrend
Return on Assets1.25%1.18%1.30%0.88%0.98%-28 bps
Net Interest Margin4.04%3.71%3.62%3.41%3.67%-37 bps
Non-Interest Burden2.54%2.38%2.19%2.34%2.49%-5 bps
Loan Growth (YoY)1.67%6.65%1.67%-1.11%-7.82%-949 bps
Nonperforming Loans / Loans2.77%2.92%2.28%13.54%6.30%+352 bps
Allowance / Loans1.73%2.00%1.98%1.94%2.09%+36 bps
Tier 1 Leverage Ratio17.62%16.25%15.22%15.97%16.61%-100 bps
Equity / Assets18.34%15.23%16.97%17.39%17.88%-47 bps
Liquid Assets / Assets4.28%23.32%15.43%10.48%11.61%+732 bps