PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Cornerstone Bank

King of Prussia, PA · Cert 35312

FDIC · 6 branches

Q1 2016

$103.3MAssets
$50.4MLoans
$101.0MDeposits
$2.1MEquity
Loan mix
94%RE $44.5M4%C&I $1.9M2%Consumer $0.9MQ2 2014Q1 2016
Deposit mix
90%Interest-bearing $91.4M10%Noninterest $9.6MQ2 2014Q1 2016

Return on Assets (YTD, annualized)

-4.37%-99 bps YoY

Net Interest Margin (YTD, annualized)

2.43%-1 bps YoY

Efficiency Ratio (YTD, annualized)

503%+24,917 bps YoY

Tier 1 Leverage Ratio

2.00%-303 bps YoY

NIM

3.24%Q1 ’143.16%Q1 ’153.18%Q1 ’16-3%0%

Non-interest income vs. expense

5.31%Q1 ’145.75%Q1 ’155.49%Q1 ’16+12%+15%

Year to date, annualized, through each quarter.

MetricQ2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016YoY ΔTrend
Return on Assets-2.47%-2.65%-4.10%-3.38%-3.95%-3.99%-3.04%-4.37%-99 bps
Net Interest Margin2.61%2.66%2.75%2.43%2.44%2.41%2.57%2.43%-1 bps
Non-Interest Burden5.18%5.55%6.74%5.92%6.38%6.40%5.68%6.83%+91 bps
Loan Growth (YoY)-10.36%-13.76%-10.64%-7.27%-6.92%-11.98%-19.05%-20.39%-1,312 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.87%1.98%2.00%2.04%2.07%2.02%1.99%1.95%-9 bps
Tier 1 Leverage Ration/an/an/a5.03%3.90%2.91%3.00%2.00%-303 bps
Equity / Assets7.75%7.51%5.85%4.96%3.36%2.74%2.78%2.04%-292 bps
Liquid Assets / Assets11.75%8.15%12.73%17.95%20.99%31.99%35.41%37.18%+1,923 bps