PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Cornerstone Bank

King of Prussia, PA · Cert 35312

FDIC · 6 branches

Q1 2016

$103.3MAssets
$50.4MLoans
$101.0MDeposits
$2.1MEquity
Loan mix
94%RE $44.5M4%C&I $1.9M2%Consumer $0.9MQ1 2015Q1 2016
Deposit mix
90%Interest-bearing $91.4M10%Noninterest $9.6MQ1 2015Q1 2016

NIM

3.24%Q1 ’143.16%Q1 ’153.18%Q1 ’16-3%0%

Non-interest income vs. expense

5.31%Q1 ’145.75%Q1 ’155.49%Q1 ’16+12%+15%

Financial Results

Return on Assets (quarter, annualized)

-4.37%-99 bps YoY

Net Interest Margin (quarter, annualized)

2.43%-1 bps YoY

Efficiency Ratio (quarter, annualized)

503%+24,917 bps YoY

Tier 1 Leverage Ratio

2.00%-303 bps YoY

Discrete quarter, annualized.

MetricQ1 2015Q2 2015Q3 2015Q4 2015Q1 2016YoY ΔTrend
Return on Assets-3.38%-4.50%-4.06%-0.06%-4.37%-99 bps
Net Interest Margin2.43%2.43%2.30%2.83%2.43%-1 bps
Non-Interest Burden5.92%6.83%6.33%2.88%6.83%+91 bps
Loan Growth (YoY)-7.27%-6.92%-11.98%-19.05%-20.39%-1,312 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.04%2.07%2.02%1.99%1.95%-9 bps
Tier 1 Leverage Ratio5.03%3.90%2.91%3.00%2.00%-303 bps
Equity / Assets4.96%3.36%2.74%2.78%2.04%-292 bps
Liquid Assets / Assets17.95%20.99%31.99%35.41%37.18%+1,923 bps