PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Security Exchange Bank

Marietta, GA · Cert 35299

FDIC

Q1 2012

$151.0MAssets
$71.4MLoans
$147.9MDeposits
$2.9MEquity
Loan mix
84%RE $42.5M15%C&I $7.6M1%Consumer $0.6MQ2 2010Q1 2012
Deposit mix
97%Interest-bearing $143.8M3%Noninterest $4.1MQ2 2010Q1 2012

Return on Assets (YTD, annualized)

-0.73%+2 bps YoY

Net Interest Margin (YTD, annualized)

1.45%-35 bps YoY

Efficiency Ratio (YTD, annualized)

122.00%-2,426 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.38%Q1 ’103.40%Q1 ’112.54%Q1 ’12+1%-20%

Non-interest income vs. expense

2.50%Q1 ’102.53%Q1 ’112.92%Q1 ’12-6%-24%

Year to date, annualized, through each quarter.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012YoY ΔTrend
Return on Assets-1.02%-1.31%-1.74%-0.75%-2.37%-1.57%-2.01%-0.73%+2 bps
Net Interest Margin1.78%1.44%1.52%1.81%1.90%2.07%2.11%1.45%-35 bps
Non-Interest Burden2.49%2.31%2.92%2.61%3.89%3.59%4.42%1.98%-63 bps
Loan Growth (YoY)-25.39%-27.00%-22.72%-18.92%-17.77%-10.31%-13.23%-17.42%+150 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.42%4.52%3.41%3.09%3.16%3.09%3.12%2.46%-63 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets5.16%4.50%3.64%3.29%2.61%3.19%2.03%1.95%-134 bps
Liquid Assets / Assets4.89%7.59%2.75%4.76%4.27%8.79%10.03%8.29%+353 bps