PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Tennessee Commerce Bank

Franklin, TN · Cert 35296

FDIC

Q4 2011

$1.0BAssets
$897.2MLoans
$1.0BDeposits
$-36660KEquity
Loan mix
31%RE $199.6M69%C&I $446.8M1%Consumer $3.5MQ4 2010Q4 2011
Deposit mix
97%Interest-bearing $1.0B3%Noninterest $0.0BQ4 2010Q4 2011

NIM

6.30%Q4 ’095.66%Q4 ’103.99%Q4 ’11-7%-39%

Non-interest income vs. expense

1.39%Q4 ’092.10%Q4 ’103.75%Q4 ’11+19%+79%

Financial Results

Return on Assets (quarter, annualized)

-17.82%-1,824 bps YoY

Net Interest Margin (quarter, annualized)

2.32%-146 bps YoY

Efficiency Ratio (quarter, annualized)

178.96%+12,176 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets0.42%-0.59%-26.52%-5.60%-17.82%-1,824 bps
Net Interest Margin3.79%3.67%2.60%2.28%2.32%-146 bps
Non-Interest Burden2.22%2.13%4.62%1.65%3.98%+176 bps
Loan Growth (YoY)5.00%1.89%-9.74%-18.32%-27.05%-3,204 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.75%2.16%3.23%3.52%7.14%+540 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.61%8.07%2.08%0.99%-3.63%-1,224 bps
Liquid Assets / Assets0.00%0.00%0.07%0.02%3.21%+321 bps