PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southland Business Bank

Irwindale, CA · Cert 35287

FDIC

Q2 2003

$33.7MAssets
$20.8MLoans
$31.2MDeposits
$2.4MEquity
Loan mix
37%RE $1.9M63%C&I $3.2M0%Consumer $0.0MQ2 2002Q2 2003
Deposit mix
73%Interest-bearing $22.9M27%Noninterest $8.4MQ2 2002Q2 2003

NIM

6.99%Q2 ’015.51%Q2 ’025.18%Q2 ’03-23%+20%

Non-interest income vs. expense

7.77%Q2 ’014.07%Q2 ’026.85%Q2 ’03-51%+86%

Executive Summary

  • Earnings: ROA of -2.73%, down 197 bps year over year; NIM at 4.37%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 66.51% of deposits as of Q2 2003.

Financial Results

Return on Assets (quarter, annualized)

-2.73%-197 bps YoY

Net Interest Margin (quarter, annualized)

4.37%+73 bps YoY

Efficiency Ratio (quarter, annualized)

158.29%+5,686 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2002Q3 2002Q4 2002Q1 2003Q2 2003YoY ΔTrend
Earnings
Return on Assets-0.76%-0.55%-1.68%-0.62%-2.73%-197 bps
Return on Equity-9.95%-7.18%-21.59%-7.84%-35.70%-2,575 bps
Net Interest Margin3.65%2.85%3.68%4.40%4.37%+73 bps
Efficiency Ratio101.42%111.11%132.72%109.93%158.29%+5,686 bps
Non-Interest Burden3.71%3.27%5.03%4.92%6.90%+319 bps
Growth
Asset Growth (YoY)72.50%57.19%44.55%-6.27%-4.42%-7,692 bps
Loan Growth (YoY)78.49%36.10%49.46%19.18%-6.29%-8,479 bps
Deposit Growth (YoY)90.05%67.40%50.63%-6.64%-3.94%-9,399 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.58%1.63%1.63%1.61%1.93%+35 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital11.56%12.38%11.53%11.24%11.48%-8 bps
Equity / Assets7.43%7.82%7.77%8.17%7.16%-26 bps
Liquidity & Funding
Loans / Deposits68.18%66.42%75.31%84.61%66.51%-167 bps
Liquid Assets / Assets4.15%3.14%4.44%3.11%13.67%+951 bps
CRE / Total Capitaln/an/an/an/an/an/an/a