PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cornerstone Bank

Senatobia, MS · Cert 35269

FDIC

Q1 2006

$44.0MAssets
$34.9MLoans
$39.8MDeposits
$4.1MEquity
Deposit mix
87%Interest-bearing $34.5M13%Noninterest $5.3MQ2 2004Q1 2006

Return on Assets (YTD, annualized)

0.27%+49 bps YoY

Net Interest Margin (YTD, annualized)

3.82%+16 bps YoY

Efficiency Ratio (YTD, annualized)

94.18%-748 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.34%Q1 ’045.43%Q1 ’056.22%Q1 ’06+1%+4%

Non-interest income vs. expense

3.67%Q1 ’044.08%Q1 ’054.50%Q1 ’06+14%-5%

Year to date, annualized, through each quarter.

MetricQ2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006YoY ΔTrend
Return on Assets-0.38%-0.16%-0.36%-0.22%-0.17%-1.06%-0.79%0.27%+49 bps
Net Interest Margin3.58%3.76%3.85%3.66%3.49%3.51%3.64%3.82%+16 bps
Non-Interest Burden3.39%3.50%3.84%3.73%3.52%3.65%3.74%3.54%-18 bps
Loan Growth (YoY)-14.30%-9.34%-7.94%-1.69%-2.95%-3.98%-2.53%-1.93%-24 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.10%1.97%1.92%1.89%1.80%2.37%2.21%2.21%+32 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.22%9.78%9.45%9.08%8.94%8.55%8.65%9.22%+14 bps
Liquid Assets / Assets0.01%0.01%0.02%0.01%0.02%0.01%0.02%0.02%0 bps