PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Shoreline Bank

Shoreline, WA · Cert 35250

FDIC

Q3 2010

$93.0MAssets
$65.6MLoans
$90.6MDeposits
$1.1MEquity
Loan mix
84%RE $38.3M15%C&I $6.7M1%Consumer $0.7MQ4 2008Q3 2010
Deposit mix
89%Interest-bearing $81.1M11%Noninterest $9.6MQ4 2008Q3 2010

Return on Assets (YTD, annualized)

-5.14%+146 bps YoY

Net Interest Margin (YTD, annualized)

2.97%+6 bps YoY

Efficiency Ratio (YTD, annualized)

309%+17,428 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.69%Q3 ’084.86%Q3 ’094.63%Q3 ’10-26%+2%

Non-interest income vs. expense

3.82%Q3 ’084.08%Q3 ’095.53%Q3 ’10+8%+70%

Year to date, annualized, through each quarter.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-2.85%-2.55%-7.62%-6.60%-7.70%-4.01%-6.06%-5.14%+146 bps
Net Interest Margin3.70%3.05%3.02%2.91%2.92%2.69%2.71%2.97%+6 bps
Non-Interest Burden3.63%3.67%3.88%3.95%4.35%6.71%6.35%6.71%+276 bps
Loan Growth (YoY)1.73%0.19%-8.33%-15.42%-26.24%-31.84%-28.78%-31.92%-1,650 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.05%4.55%4.65%5.66%5.75%4.35%5.86%6.35%+70 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.75%10.19%7.53%6.74%4.30%3.63%1.72%1.22%-553 bps
Liquid Assets / Assets3.43%9.72%11.73%13.54%15.64%12.50%11.61%8.84%-471 bps