PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

North Georgia Bank

Watkinsville, GA · Cert 35242

FDIC

Q4 2010

$153.2MAssets
$99.1MLoans
$139.7MDeposits
$540KEquity
Loan mix
96%RE $74.9M4%C&I $3.1M0%Consumer $0.0MQ4 2009Q4 2010
Deposit mix
97%Interest-bearing $136.0M3%Noninterest $3.7MQ4 2009Q4 2010

NIM

4.96%Q4 ’083.36%Q4 ’093.33%Q4 ’10-82%+303%

Non-interest income vs. expense

2.26%Q4 ’082.28%Q4 ’094.00%Q4 ’10+0%+107%

Financial Results

Return on Assets (quarter, annualized)

-6.99%-592 bps YoY

Net Interest Margin (quarter, annualized)

1.21%+91 bps YoY

Efficiency Ratio (quarter, annualized)

394%-2,261 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-1.07%-1.00%-6.36%-4.00%-6.99%-592 bps
Net Interest Margin0.30%0.87%1.15%1.36%1.21%+91 bps
Non-Interest Burden2.03%2.07%3.13%3.06%4.20%+217 bps
Loan Growth (YoY)-8.98%-13.94%-17.01%-16.05%-21.93%-1,295 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.10%1.94%1.29%1.71%1.17%-93 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.55%4.49%3.27%2.29%0.35%-420 bps
Liquid Assets / Assets3.61%5.24%1.69%1.68%1.15%-246 bps