PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Legacy Bank of Harrisburg, The

Harrisburg, PA · Cert 35204

FDIC

Q1 2006

$370.5MAssets
$295.9MLoans
$256.8MDeposits
$37.5MEquity
Loan mix
25%RE $58.5M75%C&I $174.7M0%Consumer $0.1MQ2 2004Q1 2006
Deposit mix
86%Interest-bearing $222.1M14%Noninterest $34.7MQ2 2004Q1 2006

Return on Assets (YTD, annualized)

0.48%-2 bps YoY

Net Interest Margin (YTD, annualized)

3.38%+26 bps YoY

Efficiency Ratio (YTD, annualized)

76.93%-123 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.14%Q1 ’045.18%Q1 ’055.96%Q1 ’06-10%+8%

Non-interest income vs. expense

3.72%Q1 ’043.20%Q1 ’053.15%Q1 ’06-20%+10%

Year to date, annualized, through each quarter.

MetricQ2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006YoY ΔTrend
Return on Assets0.60%0.68%0.75%0.51%0.45%0.47%0.28%0.48%-2 bps
Net Interest Margin3.42%3.52%3.29%3.11%3.11%3.04%3.06%3.38%+26 bps
Non-Interest Burden2.71%2.75%2.48%2.28%2.37%2.27%2.35%2.51%+23 bps
Loan Growth (YoY)19.98%14.20%9.97%9.45%21.45%14.24%15.15%15.12%+567 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.47%1.40%1.37%1.34%1.17%1.15%1.15%1.10%-24 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.45%11.29%10.85%10.81%10.20%9.55%9.95%10.11%-70 bps
Liquid Assets / Assets4.32%3.92%3.57%3.39%3.03%2.64%2.61%2.43%-95 bps