PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cornerstone National Bank

Easley, SC · Cert 35179

FDIC · 3 branches

Q3 2017

$146.5MAssets
$61.6MLoans
$127.4MDeposits
$18.0MEquity
Loan mix
92%RE $42.9M6%C&I $3.0M2%Consumer $1.0MQ4 2015Q3 2017
Deposit mix
80%Interest-bearing $102.1M20%Noninterest $25.4MQ4 2015Q3 2017

Return on Assets (YTD, annualized)

0.14%-35 bps YoY

Net Interest Margin (YTD, annualized)

2.87%-26 bps YoY

Efficiency Ratio (YTD, annualized)

94.49%+1,247 bps YoY

Tier 1 Leverage Ratio

11.88%-118 bps YoY

NIM

3.62%Q3 ’153.40%Q3 ’163.12%Q3 ’17-5%-8%

Non-interest income vs. expense

3.27%Q3 ’152.96%Q3 ’163.21%Q3 ’17-24%+8%

Year to date, annualized, through each quarter.

MetricQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017Q3 2017YoY ΔTrend
Return on Assets1.01%0.44%10.50%0.49%0.51%0.44%0.53%0.14%-35 bps
Net Interest Margin3.26%3.19%3.13%3.13%3.10%2.81%2.83%2.87%-26 bps
Non-Interest Burden3.12%2.82%2.53%2.47%2.54%2.15%2.06%2.68%+20 bps
Loan Growth (YoY)-2.33%-4.95%-0.59%-4.71%-5.34%-9.67%-16.30%-15.70%-1,100 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.04%0.00%0.06%+6 bps
Allowance / Loans1.60%1.63%1.55%1.68%1.42%1.52%1.56%1.71%+3 bps
Tier 1 Leverage Ratio12.91%12.95%12.75%13.05%13.28%13.11%11.85%11.88%-118 bps
Equity / Assets13.13%13.11%13.18%13.55%13.21%12.81%12.13%12.32%-123 bps
Liquid Assets / Assets5.10%8.44%7.26%9.93%11.10%17.30%18.24%20.80%+1,087 bps