PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Clear Lake National Bank

San Antonio, TX · Cert 35148

FDIC

Q1 2003

$48.4MAssets
$22.1MLoans
$39.4MDeposits
$8.9MEquity
Loan mix
9%RE $1.4M91%C&I $14.5M0%Consumer $0.0MQ1 2002Q1 2003
Deposit mix
74%Interest-bearing $29.1M26%Noninterest $10.2MQ1 2002Q1 2003

NIM

7.72%Q1 ’016.32%Q1 ’025.03%Q1 ’03-3%+5%

Non-interest income vs. expense

3.99%Q1 ’014.77%Q1 ’025.42%Q1 ’03+23%+14%

Financial Results

Return on Assets (YTD, annualized)

-0.34%+341 bps YoY

Net Interest Margin (YTD, annualized)

3.49%+16 bps YoY

Efficiency Ratio (YTD, annualized)

127.56%+842 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2002Q2 2002Q3 2002Q4 2002Q1 2003YoY ΔTrend
Return on Assets-3.75%-2.48%-2.00%-2.75%-0.34%+341 bps
Net Interest Margin3.33%3.39%3.40%3.52%3.49%+16 bps
Non-Interest Burden4.10%4.35%4.51%5.13%4.66%+57 bps
Loan Growth (YoY)-14.21%-24.00%-33.11%-26.03%-29.43%-1,522 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.62%4.13%3.43%2.98%3.30%-32 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.53%7.79%7.59%7.18%18.37%+1,083 bps
Liquid Assets / Assets2.21%2.35%5.20%3.14%0.52%-169 bps