PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cherokee Bank, National Association

Canton, GA · Cert 35136

FDIC

Q4 2013

$170.5MAssets
$106.5MLoans
$152.0MDeposits
$11.7MEquity
Loan mix
91%RE $78.1M7%C&I $5.9M2%Consumer $1.8MQ1 2012Q4 2013
Deposit mix
74%Interest-bearing $112.5M26%Noninterest $39.5MQ1 2012Q4 2013

Return on Assets (YTD, annualized)

0.46%+34 bps YoY

Net Interest Margin (YTD, annualized)

3.49%+23 bps YoY

Efficiency Ratio (YTD, annualized)

86.79%-398 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.34%Q4 ’113.93%Q4 ’123.97%Q4 ’13-3%+7%

Non-interest income vs. expense

4.43%Q4 ’113.64%Q4 ’123.65%Q4 ’13-18%+2%

Year to date, annualized, through each quarter.

MetricQ1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013YoY ΔTrend
Return on Assets0.01%10.05%10.08%10.11%10.77%0.79%0.55%0.46%+34 bps
Net Interest Margin3.23%3.16%3.19%3.26%3.46%3.43%3.44%3.49%+23 bps
Non-Interest Burden2.97%2.83%2.86%2.89%2.34%2.48%2.76%2.93%+4 bps
Loan Growth (YoY)-10.84%-9.82%-3.85%-1.34%0.51%-1.41%-6.96%-2.67%-133 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.56%2.04%2.05%2.11%2.26%2.40%2.38%2.40%+29 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.94%6.64%6.60%7.23%7.31%7.09%6.87%6.84%-39 bps
Liquid Assets / Assets16.14%12.79%15.69%9.12%10.02%10.02%13.90%12.82%+370 bps