PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community Commercial Bank

Germantown, TN · Cert 35132

FDIC

Q4 2004

$269.8MAssets
$182.5MLoans
$180.5MDeposits
$61.0MEquity
Loan mix
57%RE $41.8M43%C&I $31.9M0%Consumer $0.1MQ1 2003Q4 2004
Deposit mix
86%Interest-bearing $155.3M14%Noninterest $25.2MQ1 2003Q4 2004

Return on Assets (YTD, annualized)

0.29%-32 bps YoY

Net Interest Margin (YTD, annualized)

1.74%-158 bps YoY

Efficiency Ratio (YTD, annualized)

66.85%-346 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.31%Q4 ’025.20%Q4 ’032.25%Q4 ’04+4%-48%

Non-interest income vs. expense

2.32%Q4 ’022.58%Q4 ’031.43%Q4 ’04+8%-41%

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets0.47%0.51%0.57%0.60%0.79%0.40%0.24%0.29%-32 bps
Net Interest Margin3.22%3.13%3.19%3.32%3.45%3.46%1.12%1.74%-158 bps
Non-Interest Burden2.30%2.20%2.09%2.23%2.31%2.38%0.79%1.32%-91 bps
Loan Growth (YoY)19.56%13.22%8.96%6.06%5.11%3.61%2.09%5.39%-68 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.30%1.27%1.40%1.39%1.32%1.58%1.55%1.52%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.52%7.32%8.38%8.04%8.31%8.31%22.51%22.63%+1,459 bps
Liquid Assets / Assets0.02%0.15%0.08%0.10%0.08%0.03%0.18%0.15%+5 bps