PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community Commercial Bank

Germantown, TN · Cert 35132

FDIC

Q4 2004

$269.8MAssets
$182.5MLoans
$180.5MDeposits
$61.0MEquity
Loan mix
57%RE $41.8M43%C&I $31.9M0%Consumer $0.1MQ1 2003Q4 2004
Deposit mix
86%Interest-bearing $155.3M14%Noninterest $25.2MQ1 2003Q4 2004

Return on Assets (quarter, annualized)

0.41%-30 bps YoY

Net Interest Margin (quarter, annualized)

3.57%+2 bps YoY

Efficiency Ratio (quarter, annualized)

72.10%-202 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.50%Q4 ’025.12%Q4 ’034.58%Q4 ’04+7%+1%

Non-interest income vs. expense

2.33%Q4 ’022.87%Q4 ’033.07%Q4 ’04+26%+14%

Discrete quarter, annualized.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets0.47%0.55%0.67%0.71%0.79%0.00%-0.03%0.41%-30 bps
Net Interest Margin3.22%3.16%3.25%3.55%3.45%3.46%-2.35%3.57%+2 bps
Non-Interest Burden2.30%2.19%1.83%2.55%2.31%2.45%-1.58%2.90%+36 bps
Loan Growth (YoY)19.56%13.22%8.96%6.06%5.11%3.61%2.09%5.39%-68 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.30%1.27%1.40%1.39%1.32%1.58%1.55%1.52%+13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.52%7.32%8.38%8.04%8.31%8.31%22.51%22.63%+1,459 bps
Liquid Assets / Assets0.02%0.15%0.08%0.10%0.08%0.03%0.18%0.15%+5 bps