PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens National Bank of Southwest Florida

Naples, FL · Cert 35106

FDIC

Q1 2010

$640.9MAssets
$528.5MLoans
$559.9MDeposits
$-15832KEquity
Loan mix
90%RE $312.7M9%C&I $32.9M0%Consumer $1.7MQ1 2009Q1 2010
Deposit mix
92%Interest-bearing $517.4M8%Noninterest $42.5MQ1 2009Q1 2010

NIM

6.15%Q1 ’084.59%Q1 ’094.32%Q1 ’10-29%-7%

Non-interest income vs. expense

3.11%Q1 ’082.79%Q1 ’094.19%Q1 ’10-16%+63%

Financial Results

Return on Assets (YTD, annualized)

-15.51%-1,461 bps YoY

Net Interest Margin (YTD, annualized)

2.01%-15 bps YoY

Efficiency Ratio (YTD, annualized)

122.30%+3,039 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-0.90%-1.10%-11.62%-13.25%-15.51%-1,461 bps
Net Interest Margin2.17%2.22%2.18%2.26%2.01%-15 bps
Non-Interest Burden1.95%2.11%11.27%9.74%3.18%+123 bps
Loan Growth (YoY)10.08%6.59%2.10%-7.69%-15.03%-2,512 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.03%2.34%3.64%3.97%4.66%+263 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets13.33%13.33%5.59%1.47%-2.47%-1,580 bps
Liquid Assets / Assets0.40%0.30%3.65%6.02%6.49%+609 bps