PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Florida Bank

Naples, FL · Cert 35105

FDIC

Q1 2008

$399.9MAssets
$285.9MLoans
$308.9MDeposits
$88.8MEquity
Loan mix
94%RE $191.9M5%C&I $10.2M1%Consumer $2.5MQ2 2006Q1 2008
Deposit mix
99%Interest-bearing $305.2M1%Noninterest $3.7MQ2 2006Q1 2008

Return on Assets (YTD, annualized)

-13.48%-1,399 bps YoY

Net Interest Margin (YTD, annualized)

1.13%-239 bps YoY

Efficiency Ratio (YTD, annualized)

396%+33,842 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.79%Q1 ’067.14%Q1 ’074.86%Q1 ’08-22%-68%

Non-interest income vs. expense

1.62%Q1 ’062.10%Q1 ’073.68%Q1 ’08+28%+95%

Year to date, annualized, through each quarter.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008YoY ΔTrend
Return on Assets0.87%1.09%1.15%0.51%-0.59%-4.65%-4.36%-13.48%-1,399 bps
Net Interest Margin2.22%2.78%2.94%3.52%3.40%2.98%2.66%1.13%-239 bps
Non-Interest Burden0.86%1.10%1.19%2.00%2.29%2.55%2.98%3.89%+189 bps
Loan Growth (YoY)13.65%5.29%2.31%0.55%2.55%-4.32%-7.84%-17.92%-1,847 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.14%1.15%1.13%1.31%2.37%3.90%2.81%3.87%+256 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets21.05%23.68%22.47%22.88%22.94%21.95%20.49%22.20%-67 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps