PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southern Heritage Bank

Cleveland, TN · Cert 35093

FDIC · 3 branches

Q2 2016

$274.9MAssets
$136.5MLoans
$233.7MDeposits
$40.4MEquity
Loan mix
82%RE $91.9M17%C&I $19.0M2%Consumer $1.8MQ3 2014Q2 2016
Deposit mix
84%Interest-bearing $196.9M16%Noninterest $36.8MQ3 2014Q2 2016

Return on Assets (quarter, annualized)

0.68%-23 bps YoY

Net Interest Margin (quarter, annualized)

3.17%-21 bps YoY

Efficiency Ratio (quarter, annualized)

77.22%+773 bps YoY

Tier 1 Leverage Ratio

11.49%+6 bps YoY

NIM

3.52%Q2 ’143.56%Q2 ’153.41%Q2 ’16+9%-6%

Non-interest income vs. expense

2.86%Q2 ’143.13%Q2 ’153.39%Q2 ’16+5%+8%

Discrete quarter, annualized.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016YoY ΔTrend
Return on Assets1.31%-2.70%0.95%0.91%0.91%0.92%0.99%0.68%-23 bps
Net Interest Margin3.13%-5.81%3.47%3.38%3.35%3.51%3.53%3.17%-21 bps
Non-Interest Burden1.77%-3.09%1.92%1.97%1.79%2.13%1.97%2.14%+17 bps
Loan Growth (YoY)-1.65%-11.48%-2.57%-3.93%2.57%12.18%3.64%6.02%+995 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.44%0.05%0.14%0.17%0.31%0.31%0.38%0.40%+23 bps
Tier 1 Leverage Ration/an/a11.86%11.43%11.21%11.40%11.71%11.49%+6 bps
Equity / Assets11.54%14.95%15.21%13.82%14.32%14.87%14.89%14.71%+89 bps
Liquid Assets / Assets1.55%3.28%3.47%7.24%2.63%2.29%2.85%5.51%-172 bps