PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Washington County Bank, National Association

Oakdale, MN · Cert 35074

FDIC

Q3 2009

$197.4MAssets
$136.8MLoans
$182.8MDeposits
$-4053KEquity
Loan mix
73%RE $82.1M26%C&I $29.4M0%Consumer $0.2MQ3 2008Q3 2009
Deposit mix
92%Interest-bearing $167.8M8%Noninterest $15.0MQ3 2008Q3 2009

NIM

7.29%Q3 ’076.39%Q3 ’085.38%Q3 ’09-11%-10%

Non-interest income vs. expense

3.10%Q3 ’072.92%Q3 ’083.76%Q3 ’09+0%+40%

Financial Results

Return on Assets (YTD, annualized)

-8.72%-894 bps YoY

Net Interest Margin (YTD, annualized)

3.11%-36 bps YoY

Efficiency Ratio (YTD, annualized)

124.34%+4,417 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets0.22%-2.24%-0.23%-9.50%-8.72%-894 bps
Net Interest Margin3.47%3.56%3.22%3.08%3.11%-36 bps
Non-Interest Burden2.75%2.91%2.95%3.91%3.85%+110 bps
Loan Growth (YoY)3.13%5.56%1.66%-13.87%-21.31%-2,444 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.60%4.61%4.38%3.59%3.48%+187 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.88%4.81%4.46%-0.69%-2.05%-794 bps
Liquid Assets / Assets0.00%0.00%0.00%3.27%12.27%+1,227 bps