PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bay Cities Bank

Tampa, FL · Cert 35066

FDIC · 6 branches

Q3 2015

$530.4MAssets
$422.4MLoans
$473.7MDeposits
$49.7MEquity
Loan mix
80%RE $238.4M18%C&I $54.1M1%Consumer $3.9MQ3 2014Q3 2015
Deposit mix
77%Interest-bearing $363.2M23%Noninterest $110.5MQ3 2014Q3 2015

NIM

4.25%Q3 ’134.06%Q3 ’144.02%Q3 ’15-3%+2%

Non-interest income vs. expense

3.46%Q3 ’132.83%Q3 ’145.68%Q3 ’15-2%+109%

Financial Results

Return on Assets (quarter, annualized)

-2.05%-271 bps YoY

Net Interest Margin (quarter, annualized)

3.62%+7 bps YoY

Efficiency Ratio (quarter, annualized)

149.44%+7,422 bps YoY

Tier 1 Leverage Ratio

7.55%

Discrete quarter, annualized.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets0.66%0.85%0.95%-0.73%-2.05%-271 bps
Net Interest Margin3.55%4.74%3.76%3.47%3.62%+7 bps
Non-Interest Burden2.62%3.33%2.14%2.65%5.46%+284 bps
Loan Growth (YoY)4.03%8.74%7.68%14.30%13.15%+911 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.17%1.17%1.23%1.89%1.35%+19 bps
Tier 1 Leverage Ration/an/a12.25%10.98%7.55%n/a
Equity / Assets12.21%13.04%12.76%11.82%9.37%-284 bps
Liquid Assets / Assets15.23%9.73%12.98%7.52%7.60%-763 bps