PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Suncoast National Bank

Sarasota, FL · Cert 35046

FDIC

Q2 2006

$140.2MAssets
$123.8MLoans
$125.2MDeposits
$14.6MEquity
Loan mix
74%RE $21.8M25%C&I $7.3M1%Consumer $0.4MQ2 2005Q2 2006
Deposit mix
92%Interest-bearing $115.4M8%Noninterest $9.8MQ2 2005Q2 2006

NIM

4.85%Q2 ’045.48%Q2 ’056.38%Q2 ’06+12%-3%

Non-interest income vs. expense

2.38%Q2 ’042.12%Q2 ’052.20%Q2 ’06-10%+3%

Executive Summary

  • Earnings: ROA of 0.69%, down 3 bps year over year; NIM at 3.40%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 98.88% of deposits as of Q2 2006.

Financial Results

Return on Assets (YTD, annualized)

0.69%-3 bps YoY

Net Interest Margin (YTD, annualized)

3.40%-9 bps YoY

Efficiency Ratio (YTD, annualized)

62.67%+349 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Earnings
Return on Assets0.72%0.80%0.81%0.70%0.69%-3 bps
Return on Equity5.91%6.69%6.90%6.56%6.47%+57 bps
Net Interest Margin3.49%3.38%3.35%3.53%3.40%-9 bps
Efficiency Ratio59.18%57.99%57.53%62.00%62.67%+349 bps
Non-Interest Burden2.03%1.92%1.89%2.16%2.09%+6 bps
Growth
Asset Growth (YoY)33.48%24.01%30.76%22.90%15.16%-1,832 bps
Loan Growth (YoY)34.90%41.31%38.72%29.18%27.85%-705 bps
Deposit Growth (YoY)29.55%18.97%37.43%26.31%16.11%-1,343 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.08%1.05%1.05%1.07%1.08%+1 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital13.05%12.24%11.74%11.61%11.43%-162 bps
Equity / Assets11.27%11.43%10.75%10.65%10.38%-89 bps
Liquidity & Funding
Loans / Deposits89.80%97.07%97.34%99.39%98.88%+908 bps
Liquid Assets / Assets0.02%0.02%0.02%0.01%0.01%-1 bps
CRE / Total Capitaln/an/an/an/an/an/an/a