PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cornerstonebank

Atlanta, GA · Cert 35027

FDIC · 3 branches

Q3 2021

$228.7MAssets
$130.9MLoans
$207.1MDeposits
$19.1MEquity
Loan mix
70%RE $65.5M29%C&I $27.2M0%Consumer $0.3MQ4 2019Q3 2021
Deposit mix
67%Interest-bearing $139.2M33%Noninterest $67.8MQ4 2019Q3 2021

Return on Assets (YTD, annualized)

0.80%+197 bps YoY

Net Interest Margin (YTD, annualized)

2.74%-9 bps YoY

Efficiency Ratio (YTD, annualized)

85.94%-4,240 bps YoY

Tier 1 Leverage Ratio

8.16%-7 bps YoY

NIM

4.85%Q3 ’193.62%Q3 ’203.35%Q3 ’21-25%-3%

Non-interest income vs. expense

4.40%Q3 ’193.92%Q3 ’202.80%Q3 ’21-8%-37%

Year to date, annualized, through each quarter.

MetricQ4 2019Q1 2020Q2 2020Q3 2020Q4 2020Q1 2021Q2 2021Q3 2021YoY ΔTrend
Return on Assets-0.64%-1.07%-1.45%-1.17%-1.16%0.98%1.13%0.80%+197 bps
Net Interest Margin3.70%2.96%2.71%2.84%3.01%3.05%3.41%2.74%-9 bps
Non-Interest Burden4.07%3.78%3.70%3.63%3.89%2.10%2.51%2.28%-135 bps
Loan Growth (YoY)-13.30%-12.30%19.90%19.40%15.27%11.57%-14.02%-17.32%-3,672 bps
Nonperforming Loans / Loans6.83%6.40%5.16%5.14%5.17%3.95%3.75%3.99%-115 bps
Allowance / Loans2.08%2.12%1.56%1.64%1.68%1.69%1.61%1.74%+10 bps
Tier 1 Leverage Ratio10.48%10.04%8.26%8.23%8.31%8.42%8.77%8.16%-7 bps
Equity / Assets10.36%9.85%8.65%8.57%8.62%8.72%8.65%8.34%-23 bps
Liquid Assets / Assets14.62%13.36%7.04%10.18%9.89%10.76%19.45%33.20%+2,302 bps