PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cornerstonebank

Atlanta, GA · Cert 35027

FDIC · 3 branches

Q3 2021

$228.7MAssets
$130.9MLoans
$207.1MDeposits
$19.1MEquity
Loan mix
70%RE $65.5M29%C&I $27.2M0%Consumer $0.3MQ3 2020Q3 2021
Deposit mix
67%Interest-bearing $139.2M33%Noninterest $67.8MQ3 2020Q3 2021

NIM

4.61%Q3 ’193.76%Q3 ’202.48%Q3 ’21-17%-36%

Non-interest income vs. expense

4.26%Q3 ’193.61%Q3 ’202.93%Q3 ’21-1%-38%

Financial Results

Return on Assets (quarter, annualized)

0.17%1+80 bps YoY

Net Interest Margin (quarter, annualized)

1.91%-109 bps YoY

Efficiency Ratio (quarter, annualized)

110.84%-956 bps YoY

Tier 1 Leverage Ratio

8.16%-7 bps YoY

Discrete quarter, annualized.

MetricQ3 2020Q4 2020Q1 2021Q2 2021Q3 2021YoY ΔTrend
Return on Assets-0.63%-1.09%0.98%1.29%0.17%1+80 bps
Net Interest Margin3.00%3.16%3.05%3.76%1.91%-109 bps
Non-Interest Burden3.54%4.16%2.10%2.91%2.20%-134 bps
Loan Growth (YoY)19.40%15.27%11.57%-14.02%-17.32%-3,672 bps
Nonperforming Loans / Loans5.14%5.17%3.95%3.75%3.99%-115 bps
Allowance / Loans1.64%1.68%1.69%1.61%1.74%+10 bps
Tier 1 Leverage Ratio8.23%8.31%8.42%8.77%8.16%-7 bps
Equity / Assets8.57%8.62%8.72%8.65%8.34%-23 bps
Liquid Assets / Assets10.18%9.89%10.76%19.45%33.20%+2,302 bps