PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Security Bank

Sarasota, FL · Cert 35012

FDIC

Q2 2005

$132.8MAssets
$109.5MLoans
$83.5MDeposits
$21.9MEquity
Loan mix
58%RE $24.1M42%C&I $17.7M0%Consumer $0.0MQ3 2003Q2 2005
Deposit mix
82%Interest-bearing $68.7M18%Noninterest $14.8MQ3 2003Q2 2005

Return on Assets (YTD, annualized)

0.32%+19 bps YoY

Net Interest Margin (YTD, annualized)

3.56%+43 bps YoY

Efficiency Ratio (YTD, annualized)

72.94%-793 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.45%Q2 ’034.76%Q2 ’045.48%Q2 ’05+52%+14%

Non-interest income vs. expense

1.44%Q2 ’032.62%Q2 ’042.68%Q2 ’05+86%+2%

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets0.42%0.45%0.00%0.13%0.28%0.40%0.16%0.32%+19 bps
Net Interest Margin2.22%2.44%3.17%3.13%3.06%3.09%3.59%3.56%+43 bps
Non-Interest Burden1.47%1.57%2.69%2.57%2.34%2.20%2.90%2.61%+4 bps
Loan Growth (YoY)55.97%36.64%33.21%15.95%11.95%38.82%43.99%38.05%+2,210 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.29%1.48%1.65%1.64%1.56%1.34%1.42%1.53%-11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets18.60%19.21%19.28%18.17%17.72%16.68%16.15%16.46%-171 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps