PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Bank of Florida

Lutz, FL · Cert 35009

FDIC

Q3 2012

$225.5MAssets
$181.3MLoans
$223.3MDeposits
$1.2MEquity
Loan mix
73%RE $116.8M24%C&I $38.3M3%Consumer $4.5MQ4 2010Q3 2012
Deposit mix
94%Interest-bearing $210.5M6%Noninterest $12.9MQ4 2010Q3 2012

Return on Assets (YTD, annualized)

-4.36%-300 bps YoY

Net Interest Margin (YTD, annualized)

3.09%-5 bps YoY

Efficiency Ratio (YTD, annualized)

104.46%+3,159 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.71%Q3 ’104.48%Q3 ’114.16%Q3 ’12+12%-2%

Non-interest income vs. expense

1.76%Q3 ’102.27%Q3 ’112.55%Q3 ’12+50%+39%

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets-2.81%-4.14%-2.08%-1.36%-1.93%0.00%-6.53%-4.36%-300 bps
Net Interest Margin2.92%3.17%3.14%3.14%3.16%3.17%3.10%3.09%-5 bps
Non-Interest Burden1.90%2.06%1.96%2.30%2.51%2.64%3.29%3.20%+90 bps
Loan Growth (YoY)-1.57%-4.56%-5.01%-6.58%-8.14%-8.33%-10.05%-9.71%-313 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.08%3.71%3.92%3.92%4.48%2.92%5.42%5.27%+135 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.75%5.84%5.86%5.92%3.77%3.74%0.54%0.55%-536 bps
Liquid Assets / Assets8.48%7.61%6.49%7.40%5.29%2.25%4.53%7.20%-20 bps