PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

South Padre Bank, National Association

South Padre Island, TX · Cert 34950

FDIC

Q3 2013

$45.4MAssets
$23.6MLoans
$38.4MDeposits
$6.9MEquity
Loan mix
90%RE $15.3M6%C&I $1.1M3%Consumer $0.6MQ4 2011Q3 2013
Deposit mix
80%Interest-bearing $30.8M20%Noninterest $7.6MQ4 2011Q3 2013

Return on Assets (YTD, annualized)

0.42%-24 bps YoY

Net Interest Margin (YTD, annualized)

2.62%-44 bps YoY

Efficiency Ratio (YTD, annualized)

80.53%+820 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.29%Q3 ’113.69%Q3 ’123.29%Q3 ’13-16%-14%

Non-interest income vs. expense

2.48%Q3 ’112.45%Q3 ’122.36%Q3 ’13-3%-4%

Year to date, annualized, through each quarter.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013YoY ΔTrend
Return on Assets0.98%0.89%0.74%0.65%0.62%0.78%0.59%0.42%-24 bps
Net Interest Margin3.77%3.55%3.28%3.06%3.14%2.80%2.92%2.62%-44 bps
Non-Interest Burden2.26%2.21%2.18%2.12%2.22%1.63%2.00%2.04%-8 bps
Loan Growth (YoY)2.82%-1.25%-11.05%-9.17%-11.95%-7.87%-7.62%-5.88%+329 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.48%1.54%1.65%1.71%1.68%1.71%1.83%1.82%+11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets18.91%18.10%17.29%16.94%15.36%15.19%15.46%15.17%-177 bps
Liquid Assets / Assets14.81%20.34%29.76%32.93%30.85%34.92%38.34%40.89%+795 bps