PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Detroit Commerce Bank

Detroit, MI · Cert 34919

FDIC

Q4 2008

$101.0MAssets
$95.1MLoans
$87.5MDeposits
$8.5MEquity
Loan mix
69%RE $48.0M31%C&I $22.0M0%Consumer $0.1MQ4 2007Q4 2008
Deposit mix
83%Interest-bearing $72.9M17%Noninterest $14.6MQ4 2007Q4 2008

NIM

8.18%Q4 ’068.01%Q4 ’076.20%Q4 ’08-2%-6%

Non-interest income vs. expense

3.05%Q4 ’063.14%Q4 ’073.33%Q4 ’08+7%+2%

Financial Results

Return on Assets (quarter, annualized)

-1.90%-129 bps YoY

Net Interest Margin (quarter, annualized)

3.84%-26 bps YoY

Efficiency Ratio (quarter, annualized)

82.24%+709 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets-0.61%-3.41%-0.68%-0.12%-1.90%-129 bps
Net Interest Margin4.10%3.14%3.68%3.66%3.84%-26 bps
Non-Interest Burden3.06%2.89%2.83%3.21%3.12%+5 bps
Loan Growth (YoY)5.61%-0.27%-8.32%-10.02%-12.78%-1,839 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%1.53%1.98%1.73%2.60%+136 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.26%7.94%8.49%8.60%8.42%+15 bps
Liquid Assets / Assets0.02%0.03%0.01%0.00%0.56%+54 bps