PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Bank East Bay

Fremont, CA · Cert 34912

FDIC

Q4 2002

$134.3MAssets
$92.4MLoans
$121.3MDeposits
$11.8MEquity
Loan mix
25%RE $11.3M72%C&I $33.0M3%Consumer $1.4MQ1 2001Q4 2002
Deposit mix
83%Interest-bearing $101.1M17%Noninterest $20.2MQ1 2001Q4 2002

Executive Summary

  • Earnings: ROA of 0.29%, up 1 bps year over year; NIM at 3.50%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.35%.
  • Funding: loans stand at 76.15% of deposits as of Q4 2002.

Return on Assets (YTD, annualized)

0.29%1+1 bps YoY

Net Interest Margin (YTD, annualized)

3.50%-12 bps YoY

Efficiency Ratio (YTD, annualized)

84.43%-59 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.26%Q1 ’016.02%Q4 ’014.83%Q4 ’02-28%-3%

Non-interest income vs. expense

4.31%Q1 ’013.22%Q4 ’013.12%Q4 ’02-26%-3%

Year to date, annualized, through each quarter.

MetricQ1 2001Q2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002YoY ΔTrend
Earnings
Return on Assets0.35%0.36%0.31%0.28%0.17%0.27%10.30%0.29%1+1 bps
Return on Equityn/an/an/an/a1.91%2.99%3.42%3.27%n/a
Net Interest Margin5.00%4.45%4.05%3.62%3.72%3.97%3.68%3.50%-12 bps
Efficiency Ratio82.79%84.55%85.33%85.02%84.36%83.04%82.20%84.43%-59 bps
Non-Interest Burden4.10%3.73%3.43%3.05%3.14%3.30%3.02%2.96%-9 bps
Growth
Asset Growth (YoY)19.44%27.27%47.63%41.41%18.75%6.55%11.07%1.45%-3,996 bps
Loan Growth (YoY)59.20%38.91%40.45%28.11%15.62%10.52%11.45%8.83%-1,928 bps
Deposit Growth (YoY)16.86%21.05%47.94%41.78%17.85%12.63%12.13%1.02%-4,076 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%0.00%0.00%0.00%1.55%0.77%0.48%0.35%+35 bps
Allowance / Loans1.44%1.49%1.44%1.48%1.25%1.47%1.48%1.52%+4 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Total Risk-Based Capital10.51%11.06%11.82%11.56%11.57%11.97%11.06%11.26%-30 bps
Equity / Assets8.43%8.37%8.62%8.55%8.99%9.56%7.97%8.75%+20 bps
Liquidity & Funding
Loans / Deposits74.98%78.55%67.84%70.68%73.56%77.07%67.43%76.15%+547 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/an/an/an/a