PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Western Reserve Bank

Medina, OH · Cert 34894

FDIC

Q3 2012

$184.4MAssets
$139.8MLoans
$163.8MDeposits
$18.4MEquity
Loan mix
79%RE $80.9M18%C&I $18.1M3%Consumer $3.2MQ3 2011Q3 2012
Deposit mix
83%Interest-bearing $136.1M17%Noninterest $27.7MQ3 2011Q3 2012

NIM

4.41%Q3 ’104.40%Q3 ’114.10%Q3 ’12+4%-1%

Non-interest income vs. expense

2.77%Q3 ’102.74%Q3 ’112.92%Q3 ’12+9%+2%

Executive Summary

  • Earnings: ROA of 0.68%, down 2 bps year over year; NIM at 3.48%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net recoveries of 0.17%.
  • Funding: loans stand at 85.34% of deposits as of Q3 2012.

Financial Results

Return on Assets (quarter, annualized)

0.68%-2 bps YoY

Net Interest Margin (quarter, annualized)

3.48%-5 bps YoY

Efficiency Ratio (quarter, annualized)

75.66%+297 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Earnings
Return on Assets0.70%0.29%0.60%0.27%0.68%-2 bps
Return on Equity7.55%3.09%6.27%2.76%6.87%-68 bps
Net Interest Margin3.53%3.38%3.51%3.44%3.48%-5 bps
Efficiency Ratio72.69%82.15%76.42%77.70%75.66%+297 bps
Non-Interest Burden2.50%2.71%2.61%2.59%2.54%+4 bps
Growth
Asset Growth (YoY)-3.39%0.44%1.90%-0.41%-5.54%-215 bps
Loan Growth (YoY)-5.09%-9.77%-5.70%-8.18%-9.37%-428 bps
Deposit Growth (YoY)-3.51%-0.09%2.10%-1.01%-6.41%-290 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans2.18%0.79%-0.04%1.29%-0.17%-235 bps
Allowance / Loans2.04%2.09%2.07%1.98%2.07%+4 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital12.58%13.47%13.31%13.56%13.91%+134 bps
Equity / Assets9.26%9.45%9.63%9.72%10.00%+74 bps
Liquidity & Funding
Loans / Deposits88.12%83.89%86.78%84.84%85.34%-279 bps
Liquid Assets / Assets8.32%12.02%9.36%10.33%10.38%+206 bps
CRE / Total Capitaln/an/an/an/an/an/an/a