PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Vista Bank

Colorado Springs, CO · Cert 34891

FDIC

Q1 2004

$52.1MAssets
$33.9MLoans
$34.0MDeposits
$8.5MEquity
Loan mix
39%RE $5.5M59%C&I $8.3M1%Consumer $0.2MQ1 2003Q1 2004
Deposit mix
67%Interest-bearing $22.7M33%Noninterest $11.3MQ1 2003Q1 2004

NIM

6.55%Q1 ’025.98%Q1 ’035.79%Q1 ’04+7%+13%

Non-interest income vs. expense

5.29%Q1 ’025.58%Q1 ’035.66%Q1 ’04+19%+2%

Financial Results

Return on Assets (quarter, annualized)

-0.97%-6 bps YoY

Net Interest Margin (quarter, annualized)

4.33%+51 bps YoY

Efficiency Ratio (quarter, annualized)

123.06%-794 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets-0.91%-2.04%0.50%-0.12%-0.97%-6 bps
Net Interest Margin3.82%3.61%4.09%4.16%4.33%+51 bps
Non-Interest Burden5.27%4.89%4.00%4.43%5.39%+11 bps
Loan Growth (YoY)-16.53%-22.04%-18.77%-14.10%-1.13%+1,540 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.57%2.49%2.72%2.53%2.48%-9 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets17.22%17.19%16.15%16.56%16.24%-98 bps
Liquid Assets / Assets5.77%4.29%25.96%21.83%20.57%+1,480 bps