PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

New Frontier Bank

Greeley, CO · Cert 34881

FDIC

Q1 2009

$1.8BAssets
$1.5BLoans
$1.5BDeposits
$60.5MEquity
Loan mix
88%RE $904.1M12%C&I $126.1M0%Consumer $0.6MQ2 2007Q1 2009
Deposit mix
97%Interest-bearing $1.5B3%Noninterest $0.0BQ2 2007Q1 2009

Return on Assets (YTD, annualized)

-20.73%-2,106 bps YoY

Net Interest Margin (YTD, annualized)

2.01%-71 bps YoY

Efficiency Ratio (YTD, annualized)

107.89%+5,635 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.29%Q1 ’077.10%Q1 ’085.67%Q1 ’09-30%-26%

Non-interest income vs. expense

1.50%Q1 ’071.47%Q1 ’082.35%Q1 ’09+7%+64%

Year to date, annualized, through each quarter.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009YoY ΔTrend
Return on Assets1.24%1.12%0.72%0.33%0.02%-0.08%-0.56%-20.73%-2,106 bps
Net Interest Margin3.67%3.34%3.18%2.71%2.50%2.46%2.41%2.01%-71 bps
Non-Interest Burden1.19%1.06%1.09%1.33%1.73%1.69%1.61%2.18%+85 bps
Loan Growth (YoY)71.60%55.09%53.20%40.12%21.60%11.58%-0.94%-6.07%-4,620 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.14%1.25%1.83%1.81%1.74%1.74%2.67%6.07%+427 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.92%8.90%8.21%8.24%8.10%8.15%7.83%3.41%-483 bps
Liquid Assets / Assets0.00%0.00%0.51%0.50%0.49%0.50%0.50%2.37%+187 bps