PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank

Flagstaff, AZ · Cert 34875

FDIC

Q2 2009

$107.2MAssets
$81.4MLoans
$95.7MDeposits
$4.5MEquity
Loan mix
86%RE $57.3M14%C&I $9.3M0%Consumer $0.1MQ2 2008Q2 2009
Deposit mix
82%Interest-bearing $79.0M18%Noninterest $16.8MQ2 2008Q2 2009

NIM

7.45%Q2 ’076.28%Q2 ’085.22%Q2 ’09-24%-24%

Non-interest income vs. expense

4.55%Q2 ’074.34%Q2 ’086.82%Q2 ’09-7%+60%

Financial Results

Return on Assets (YTD, annualized)

-9.49%-935 bps YoY

Net Interest Margin (YTD, annualized)

2.95%-94 bps YoY

Efficiency Ratio (YTD, annualized)

196.06%+9,519 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets-0.14%-1.54%-3.37%-3.72%-9.49%-935 bps
Net Interest Margin3.89%3.99%3.49%2.68%2.95%-94 bps
Non-Interest Burden3.93%3.92%3.66%4.20%6.29%+237 bps
Loan Growth (YoY)25.35%21.96%7.80%-8.15%-13.95%-3,930 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.95%1.74%3.27%2.25%3.13%+218 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.77%8.29%7.38%7.57%4.19%-557 bps
Liquid Assets / Assets0.00%0.00%0.58%0.00%0.07%+7 bps