PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of the San Juans

Durango, CO · Cert 34873

FDIC

Q1 2012

$236.7MAssets
$134.7MLoans
$186.9MDeposits
$27.8MEquity
Loan mix
92%RE $104.3M7%C&I $8.4M1%Consumer $0.9MQ2 2010Q1 2012
Deposit mix
85%Interest-bearing $159.8M15%Noninterest $27.2MQ2 2010Q1 2012

Return on Assets (YTD, annualized)

1.20%+41 bps YoY

Net Interest Margin (YTD, annualized)

3.71%+4 bps YoY

Efficiency Ratio (YTD, annualized)

55.75%-368 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.30%Q1 ’104.28%Q1 ’114.15%Q1 ’12-15%+1%

Non-interest income vs. expense

3.08%Q1 ’102.68%Q1 ’112.57%Q1 ’12-19%-9%

Year to date, annualized, through each quarter.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012YoY ΔTrend
Return on Assets0.80%0.88%0.91%0.80%0.63%0.51%0.51%1.20%+41 bps
Net Interest Margin3.98%3.91%3.54%3.67%3.59%3.60%3.53%3.71%+4 bps
Non-Interest Burden2.18%2.13%1.93%2.02%2.48%2.43%2.52%1.85%-17 bps
Loan Growth (YoY)-3.01%-4.82%-3.75%-5.33%-6.79%-6.28%-5.61%-4.52%+81 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.21%3.23%3.18%3.18%3.13%3.22%3.09%3.22%+4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.54%12.15%11.11%10.99%11.52%11.49%11.23%11.74%+76 bps
Liquid Assets / Assets0.13%0.02%1.77%1.61%0.45%3.92%0.83%1.17%-45 bps